consolidated statement of changes in shareholders’ equity

for the fiscal years 2023 and 2022 in €k

Balance as of January 1, 2022

194,000,000

194,000

1,954,651

2,562,566

7,284,109

-231,451

601

-12,938

4,467,428

455,747

4,923,175

Net income

367,196

367,196

97,543

464,738

Other comprehensive income

0

682

-2,769

-2,087

-1,417

-3,504

Total comprehensive income

367,196

682

-2,769

365,109

96,125

461,234

Employee stock ownership program

8,697

8,697

504

9,201

Dividend payments

-93,358

-93,358

-93,358

Profit distributions

0

0

-1,893

-1,893

Transactions with shareholders

2,802

-585

2,217

-2,186

31

Balance as of December 31, 2022

194,000,000

194,000

1,966,150

2,835,819

7,284,109

-231,451

1,283

-15,707

4,750,093

548,297

5,298,390

Balance as of January 1, 2023

194,000,000

194,000

1,966,150

2,835,819

7,284,109

-231,451

1,283

-15,707

4,750,093

548,297

5,298,390

Net income

232,716

232,716

129,528

362,244

Other comprehensive income

0

-1,179

3,173

1,994

2,279

4,273

Total comprehensive income

232,716

-1,179

3,173

234,710

131,807

366,517

Purchase of treasury shares

13,899,596

-291,892

-291,892

-291,892

Redemption of treasury shares

-2,000,000

-2,000

-61,550

-2,000,000

63,550

0

0

Employee stock ownership program

-10,646

-10,646

-6,998

-17,644

Dividend payments

-86,408

-86,408

-86,408

Profit distributions

0

0

-1,893

-1,893

Transactions with shareholders

303,766

-1,599

0

302,167

-14,186

287,981

Balance as of December 31, 2023

192,000,000

192,000

2,197,720

2,980,528

19,183,705

-459,793

104

-12,535

4,898,024

657,028

5,555,052

Capital stock

Capital reserves

Accumulated profit

Treasury shares

Revaluation reserves

Currency translation difference

Equity attributable to shareholders of United Internet AG

Non-controlling interests

Total equity

Note

37

38

38

39

38, 25

38

40

Share

€k

€k

€k

Share

€k

€k

€k

€k

€k

€k