consolidated statement of changes in shareholders’ equity

for the fiscal year 2022 and 2021 in €k

Balance as of January 1, 2021

194,000,000

194,000

2,322,780

2,240,473

6,769,137

-212,731

-4,372

-21,091

4,519,060

392,151

4,911,210

Net income

416,473

416,473

106,679

523,151

Other comprehensive income

0

4,973

8,152

13,125

2,458

15,583

Total comprehensive income

416,473

4,973

8,152

429,598

109,137

538,735

Purchase of treasury shares

514,972

-18,721

-18,721

-18,721

Employee stock ownership program

23,722

23,722

5,689

29,411

Dividend payments

-93,615

-93,615

-93,615

Profit distributions

0

0

-3,043

-3,043

Transactions with shareholders

-392,128

-392,128

-49,380

-441,508

Other transactions

277

-765

-488

1,194

706

Balance as of December 31, 2021

194,000,000

194,000

1,954,651

2,562,566

7,284,109

-231,451

601

-12,938

4,467,428

455,747

4,923,175

Balance as of January 1, 2022

194,000,000

194,000

1,954,651

2,562,566

7,284,109

-231,451

601

-12,938

4,467,428

455,747

4,923,175

Net income

367,196

367,196

97,543

464,738

Other comprehensive income

0

682

-2,769

-2,087

-1,417

-3,504

Total comprehensive income

367,196

682

-2,769

365,109

96,125

461,234

Employee stock ownership program

8,697

8,697

504

9,201

Dividend payments

-93,358

-93,358

-93,358

Profit distributions

0

0

-1,893

-1,893

Transactions with shareholders

2,802

-585

2,217

-2,186

31

Balance as of December 31, 2022

194,000,000

194,000

1,966,150

2,835,819

7,284,109

-231,451

1,283

-15,707

4,750,093

548,297

5,298,390

Capital stock

Capital reserves

Accumulated profit

Treasury shares

Revaluation reserves

Currency translation difference

Equity attributable to shareholders of United Internet AG

Non-controlling interests

Total equity

Note

37

38

38

39

38, 25

38

40

Share

€k

€k

€k

Share

€k

€k

€k

€k

€k

€k