consolidated statement of changes inshareholders’ equity

for the fiscal year 2020 and 2019 in €k



Capital stock

Capital reserves

Accumulated profit

Treasury shares

Revaluation reserves

Currency translation difference

Equity attributable to shareholders of United Internet AG

Non-controlling interests

Total equity

Note

37

38

38

39

38, 25

38

40

Share

€k

€k

€k

Share

€k

€k

€k

€k

€k

€k

Balance as of January 1, 2019

205,000,000

205,000

2,703,141

1,496,154

4,702,990

-174,858

83,023

-14,314

4,298,146

223,326

4,521,472

Net income

423,937

423,937

115,018

538,956

Other comprehensive income

25,933

4,756

30,689

2,928

33,617

Total comprehensive income

423,937

25,933

4,756

454,626

117,946

572,574

Purchase of treasury shares

12,635,523

-373,584

-373,584

-373,584

Employee stock ownership program

6,008

6,008

2,502

8,510

Dividend payments

-10,015

-10,015

-10,015

Profit distributions

0

-2,557

-2,557

Disposal of financial assets measured at fair value through other comprehensive income

83,784

-83,784

0

0

0

Transactions with shareholders

-63,072

-63,072

-35,312

-98,384

Other transactions

-2,131

-2,131

-1,152

-3,283

Balance as of December 31, 2019

205,000,000

205,000

2,643,946

1,993,860

17,338,513

-548,442

25,173

-9,558

4,309,977

304,753

4,614,730

Balance as of January 1, 2020

205,000,000

205,000

2,643,946

1,993,860

17,338,513

-548,442

25,173

-9,558

4,309,977

304,753

4,614,730

Net income

290,548

290,548

78,212

368,760

Other comprehensive income

19,544

-11,532

8,012

5,883

13,895

Total comprehensive income

290,548

19,544

-11,532

298,560

84,096

382,655

Purchase of treasury shares

430,624

-12,235

-12,235

-12,235

Redemption of treasury shares

-11,000,000

-11,000

-336,946

-11,000,000

347,946

0

0

Employee stock ownership program

15,781

15,781

6,262

22,043

Dividend payments

-93,615

-93,615

-93,615

Profit distributions

0

-2,577

-2,577

Disposal of financial assets measured at fair value through other comprehensive income

49,089

-49,089

0

0

0

Other transactions

592

592

-383

209

Balance as of December 31, 2020

194,000,000

194,000

2,322,780

2,240,473

6,769,137

-212,731

-4,372

-21,091

4,519,060

392,151

4,911,210