consolidated statement of changes in shareholders’ equity

for the fiscal years 2025 and 2024 in €k

Balance as of January 1, 2024

192,000,000

192,000

2,197,720

2,980,528

19,183,705

–459,793

104

–12,535

4,898,024

657,028

5,555,052

Net income (after discontinued operations)

0

0

0

–47,583

0

0

0

0

–47,583

105,878

58,295

Other comprehensive income

0

0

0

19,323

0

0

2,633

7,309

29,265

3,503

32,768

Total comprehensive income

0

0

0

–28,260

0

0

2,633

7,309

–18,319

109,381

91,063

Issue of treasury shares

0

0

0

–503

–21,016

503

0

0

0

0

0

Employee stock ownership plans

0

0

1,738

0

0

0

0

0

1,738

–526

1,212

Dividend payments

0

0

0

–86,408

0

0

0

0

–86,408

0

–86,408

Profit distributions

0

0

0

0

0

0

0

0

0

–1,893

–1,893

Transactions with shareholders

0

0

0

–14,292

0

0

0

0

–14,292

–503

–14,794

Other transactions

0

0

0

429

0

0

0

74

503

0

503

Balance as of December 31, 2024

192,000,000

192,000

2,199,458

2,851,493

19,162,689

‑459,290

2,737

–5,152

4,781,247

763,487

5,544,734

Balance as of January 1, 2025

192,000,000

192,000

2,199,458

2,851,493

19,162,689

‑459,290

2,737

–5,152

4,781,247

763,487

5,544,734

Net income (after discontinued operations)

0

0

0

284,915

0

0

0

0

284,915

109,772

394,687

Other comprehensive income

0

0

0

–48,286

0

0

–4,689

–11,710

–64,685

–4,675

–69,360

Total comprehensive income

0

0

0

236,629

0

0

–4,689

–11,710

220,230

105,097

325,327

Employee stock ownership plans

0

0

–27,920

0

0

0

0

0

–27,920

–12,572

–40,492

Dividend payments

0

0

0

–328,391

0

0

0

0

–328,391

0

–328,391

Profit distributions

0

0

0

0

0

0

0

0

0

–1,673

–1,673

Transactions with shareholders

0

0

68,319

–32,886

0

0

0

0

35,433

–307,761

–272,328

Other transactions

0

0

0

–19

0

0

0

19

0

0

0

Balance as of December 31, 2025

192,000,000

192,000

2,239,857

2,726,826

19,162,689

‑459,290

–1,952

–16,843

4,680,598

546,578

5,227,176

Capital stock

Capital reserves

Accumulated profit

Treasury shares

Revaluation reserves

Currency translation difference

Equity attributable to shareholders of United Internet AG

Non‑controlling interests

Total equity

Note

38

39

39

40

39, 26

39

41

Units

€k

€k

€k

Units

€k

€k

€k

€k

€k

€k