consolidated statement of changes in shareholders’ equity

for the fiscal years 2024 and 2023 in €k

Balance as of January 1, 2023

194,000,000

194,000

1,966,150

2,835,819

7,284,109

–231,451

1,283

–15,707

4,750,093

548,297

5,298,390

Net income

232,716

232,716

129,528

362,244

Other comprehensive income

0

–1,179

3,173

1,994

2,279

4,273

Total comprehensive income

232,716

–1,179

3,173

234,710

131,807

366,517

Purchase of treasury shares

13,899,596

–291,892

–291,892

–291,892

Cancelation of treasury shares

–2,000,000

–2,000

–61,550

–2,000,000

63,550

0

0

Employee stock ownership plans

–10,646

–10,646

–6,998

–17,644

Dividend payments

–86,408

–86,408

–86,408

Profit distributions

0

0

–1,893

–1,893

Transactions with shareholders

303,766

–1,599

302,167

–14,186

287,981

Balance as of December 31, 2023

192,000,000

192,000

2,197,720

2,980,528

19,183,705

–459,793

104

–12,535

4,898,024

657,028

5,555,052

Balance as of January 1, 2024

192,000,000

192,000

2,197,720

2,980,528

19,183,705

–459,793

104

–12,535

4,898,024

657,028

5,555,052

Net income

–47,583

–47,583

105,878

58,295

Other comprehensive income

19,323

2,633

7,309

29,265

3,503

32,768

Total comprehensive income

–28,260

2,633

7,309

–18,319

109,381

91,063

Issue of treasury shares

–503

–21,016

503

0

Employee stock ownership plans

1,738

1,738

–526

1,212

Dividend payments

–86,408

–86,408

–86,408

Profit distributions

–1,893

–1,893

Transactions with shareholders

–14,292

–14,292

–503

–14,794

Other transactions

429

74

503

503

Balance as of December 31, 2024

192,000,000

192,000

2,199,458

2,851,493

19,162,689

–459,290

2,737

–5,152

4,781,247

763,487

5,544,734

Capital stock

Capital reserves

Accumulated profit

                   Treasury shares

Revaluation reserves

Currency translation difference

Equity attributable to shareholders of United Internet AG

Non-controlling interests

Total equity

Note

37

38

38

39

38, 25

38

40

Units

€k

€k

€k

Units

€k

€k

€k

€k

€k

€k